oscar oscar

ANNUAL REPORT 2022/23

  • Preamble
    • Statement from the Directors
    • OSC at a Glance
    • Our Renewed Guiding Statements
    • Our Learning Model
    • Our Strategic Plan 2022-2027
  • Message from the Board Chair
  • Message from the Head of School
  • School Board
  • Our 65 Year Journey
    • Advancing a Legacy of Excellence
  • Our School Structure
    • Organisational Structure
    • Primary School
    • Secondary School
    • Projects Undertaken During 2022/23
    • Leadership Team
  • Our Students
    • Our Learning Process and Academic Performance
    • Co-Curricular Activities
    • Experiential Learning
    • Service to the Community and the Environment
    • Learning with Technology
    • Noteworthy Events of the Year
  • DEIJB
    • What Does DEIJB Mean to OSC?
  • Our Teachers
    • Our Faculty
    • Our Teacher Standards
    • Continuous Professional Development (CPD)
  • Our Parents
    • Parents as Partners
    • Networking Opportunities
  • Financial Statements
    • The Report of the Directors
    • Report from the Finance Committee 2022/23
    • Independent Auditor’s Report
    • Statement of Financial Position
    • Statement of Comprehensive Income
    • Statement of Changes in Equity
    • Statement of Cash Flows
    • Notes to the Financial Statements
  • Notice of Annual General Meeting
  • Form of Proxy - Annual General Meeting
  • Corporate Information

Financial Statements

Notes to the Financial Statements

Content to be Exposed Content to be Exposed

Content to be Exposed Content to be Exposed

Print this Page
Add to My Report
Download PDF Format
Download Centre
My Report
1. Corporate information

1.1 General

The Overseas School of Colombo (Guarantee) Limited is a Company limited by guarantee, which incorporated and domiciled in Sri Lanka. The registered office and the principal place of business of the Company is located at No. 325, Pelawatte, Battaramulla, Sri Lanka.

1.1 Principal activities and nature of operations

The principal activity for which the Company was established is to carry out the educational services.

1.2 Date of authorisation for issue

The Financial Statements of The Overseas School of Colombo (Guarantee) Limited for the year ended 31 July 2023 were authorised for issue by the Board of Directors on 27 October 2023.

2. Basis of preparation

The Financial Statements of The Overseas School of Colombo (Guarantee) Limited have been prepared in accordance with Sri Lanka Accounting Standard for Small and Medium sized Entities (SLFRS for SMEs) issued by the Institute of Chartered Accounts of Sri Lanka.

2.1 Statement of compliance

The Financial Statements have been prepared on a historical cost basis. The Financial Statements are presented in Sri Lankan Rupees. The preparation and presentation of these Financial Statements is in compliance with the Companies Act No. 07 of 2007.

2.1.1 Going concern

The Directors have assessed the Company’s ability to continue as a going concern and is satisfied that it has the resources to continue in business for the foreseeable future. Therefore, the Financial Statements continue to be prepared on going concern basis.

2.1.2 Comparative information

The accounting policies have been consistently applied by the Company are consistent with those used in previously.

2.1.3 Presentation and functional currency

The Financial Statements are prepared in Sri Lanka Rupees, the Company’s functional and presentation currency, which is the primary economic environment in which the Company operates.

2.2 Significant accounting judgements, estimates and assumptions

2.2.1 Critical judgements in applying the accounting policies

In the process of applying the Company’s Accounting Policies, Management has made the following judgements, which have the most significant effect on the amounts recognised in the Financial Statements.

a) Deferred taxation

Deferred tax assets are recognised for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Significant management judgement is required to determine the amount of deferred tax that can be recognised based upon the likely timing and the levels of future taxable profits together with future tax planning strategies.

b) Allowance for doubtful debts

The Company reviews at each date of the Statement of Financial Position all receivables to assess whether an allowance should be recorded in the profit or loss. The Management uses judgement in estimating such amounts in the light of the duration of outstanding and any other factors management is aware of that indicate uncertainty in recovery.

2.2.2 Estimates and assumptions

The key assumptions concerning the future and other key sources of estimation of uncertainty at the reporting date, that have a significant risk of causing material adjustments to the carrying amounts of assets and liabilities within the next financial year are discussed below.

The Company based its assumptions and estimates on parameters available when the Financial Statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the control of the Company. Such changes are reflected in the assumptions when they occur.

a) Defined benefit plans

The cost as well as the present value of the defined benefit plan, gratuity is determined using actuarial valuations. The actuarial valuation involves making assumptions about discount rates, future salary increases and other important related data. Due to the long-term nature of employee benefits, such estimates are subject to significant uncertainty. Further details of assumptions are given in Note 9.

b) Useful Lives of property, plant and equipment

The Company reviews the assets’ residual values, useful lives and methods of depreciation or amortisation at each reporting date; judgement by management is exercised in the estimation of these values, rates, and methods.

2.3 Summary of significant accounting policies

2.3.1 Foreign currency translation

The Financial Statements are presented in Sri Lanka Rupees, which is the Company's functional and presentation currency. Transactions in foreign currencies are initially recorded at the functional currency rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange ruling at the date of the Statement of Financial Position. All differences are taken to profit or loss. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.

2.3.2 Taxation

Current taxes

Income tax is measured at the amounts expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amounts are those that are enacted or substantively enacted by the balance sheet date.

The provision for income tax is based on the elements of income and expenditure as reported in the Financial Statements and computed in accordance with the provisions of the Inland Revenue Act.

Deferred taxation

Deferred income tax is provided, using the liability method, on temporary differences at the date of the statement of financial position between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax assets and unused tax losses can be utilised.

The carrying amount of deferred income tax assets is reviewed at each date of the Statement of Financial Position and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the date of the Statement of Financial Position.

Sales tax

Revenues, expenses and assets are recognised net of the amount of sales tax except where the sales tax incurred on a purchase of assets or service is not recoverable from the taxation authorities in which case the sales tax is recognised as a part of the cost of the asset or part of the expense items as applicable and receivable and payable that are stated with the amount of sales tax included. The amount of sales tax recoverable and payable in respect of taxation authorities is included as a part of receivables and payables in the Statement of Financial Position.

2.3.3 Borrowing costs

Borrowing costs are recognised as an expense in the period in which they are incurred.

2.3.4 Intangible assets

All computer software cost incurred, licensed for use by the Company which is not integrally related to the associate hardware, can be clearly identified, reliably measured and it is probable that they will lead to future economic benefits are included in the Statement of Financial Position under the category intangible assets and carried at the cost less accumulated amortisation and accumulated impairment losses if any.

Expenditure incurred on intangible assets is capitalised only when it future economic benefits embodied in the specific assets to which it relates. All other expenditure is expensed as incurred.

Intangible assets are amortised on a straight-line basis over a period of 3 years in the Statements of the Comprehensive Income from the date when the asset is available for use, over the best estimate of its useful economic life. The amortisation period and the amortisation method for intangible assets are reviewed at least at each financial year end.

2.3.5 Receivables

Receivables are stated at the amounts they are estimated to realise net of provisions for doubtful receivables.

2.3.6 Cash and cash equivalents

Cash and short-term deposits are cash in hand, demand deposits and short-term highly liquid investments, readily convertible to known amounts of cash and subject to insignificant risk of changes in value.

For the purpose of cash flow statement, cash and cash equivalents consist of cash in hand and deposits in banks net of outstanding bank overdrafts. Investments with short maturities i.e. three months or less from the date of acquisition are also treated as cash equivalents.

2.3.7 Property, plant, and equipment

Property, plant and equipment except for freehold land and buildings are stated at cost, excluding the costs of day to day servicing, less accumulated depreciation and accumulated impairment in value. Such cost includes the cost of replacing part of the plant and equipment when that cost is incurred if the recognition criteria are met.

Revaluation of land and buildings are carried out with sufficient frequency to ensure that the fair value of the land does not materially differ from its carrying amount and professionally qualified valuer undertakes it.

Depreciation is calculated on a straight-line basis over the useful life of the assets.

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognising of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the Statement of Comprehensive Income in the year the asset is derecognised.

The asset's residual values, useful lives and methods of depreciation are reviewed, and adjusted if appropriate, at each financial year-end.

2.3.8 Lease hold rights

Lease hold rights represent a contract in which the right of use of a land is conveyed for a period of a time in exchange for consideration. At the date of commencement of a lease, the lessee recognised in the Statement of Financial Position as right-of-use of land and a liability to make lease payments. Lease hold rights are amortised over the remaining leased period.

2.3.9 Short-term investments

Investments with maturities more than three months and less than one year from the date of the acquisition are considered short-term investments and initially recognised at fair value and subsequently measured at amortised cost.

2.3.10 Project funds

Project funds wholly consist of funds collected by the pupils and teachers of the school for various social activities and projects which are maintained by the school, for administrative purposes of collection, retention and disbursement as required by the project committees.

2.3.11 Employee benefits

a) Defined benefit plan – Gratuity

Defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Company’s obligation in respect of defined benefit plans is calculated by estimating the amount of future benefits that employees have earned in return for their service in the current and prior periods. The benefit is discounted to determine its present value.

The discounted rate is yield at the reporting date on government bonds that have maturity dates approximating to the terms of the Company’s obligations. The calculation is performed by a qualified actuary using the project Unit Credit Method.

However, under the payment of Gratuity Act No. 12 of 1983, Liability to an employee arises only on completion of five years of continual service.

The liability is not externally funded.

b) Defined contribution plans – Employees’ Provident Fund and Employees’ Trust Fund

Employees are eligible for Employees’ Fund Contributions and Employees’ Trust Fund Contributions in line with the respective statutes and regulations. The Company contributes 12% and 3% of gross emoluments of employees to Employees’ Provident Fund and Employees’ Trust Fund, respectively.

2.3.12 Impairment of non-financial assets

The Company assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Company makes an estimate of the asset's recoverable amount. An asset's recoverable amount is the higher of an asset's or cash-generating unit's fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

Impairment losses of continuing operations are recognised in the Statement of Profit or Loss and Other Comprehensive Income in those expense categories consistent with the function of the impaired asset. For assets, an assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Company makes an estimate of recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment loss was recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the Statement of Profit or Loss and Other Comprehensive Income.

2.3.13 Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue and associated costs incurred or to be incurred can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable net of trade discounts and sales taxes. The following specific criteria are used for the purpose of recognition of revenue.

a) Tuition fee income

The main source of revenue for the Company is tuition fee which is recognised on accrual basis for each semester.

b) Interest

Interest income is recognised on an accrual basis.

c) Others

Other Income is recognised on an accrual basis.

Net gains and losses of a revenue nature on the disposal of property, plant and equipment are accounted for in the income statement, having deducted from proceeds on disposal, the carrying amount of the assets and related selling expenses.

Gains and losses arising from incidental activities to main revenue generating activities and those arising from a group of similar transactions which are not material, are aggregated, reported, and presented on a net basis.

2.3.14 Expenditure recognition

a) Expenses in carrying out the School and other activities of the Company are recognised in the Statement of Comprehensive Income during the year in which they are incurred. Other expenses incurred in administering and running the School and in restoring and maintaining the property, plant and equipment to perform at expected levels are accounted for on an accrual basis and charged to the Statement of Comprehensive Income.

b) For the purpose of presentation of the Statement of Comprehensive Income, the Management is of the opinion that the function of expenses method, presents fairly the elements of the Company’s performance, and hence such a presentation method is adopted.

3. Property, plant and equipment

3.1 Gross carrying amounts

Balance
as at
01.08.2022


LKR
Additions
during
the year


LKR
Increase due to
revaluation


LKR
Disposal
transfers/
adjustments
during the year
LKR
Balance
as at
31.07.2023


LKR
At valuation
Freehold land 538,590,000 – (207,150,000) – 331,440,000
Building 1,765,009,001 104,340,455 293,089,627 (44,132,373) 2,118,306,710
2,303,599,001 104,340,455 85,939,627 (44,132,373) 2,449,746,710
At cost
Plant and machinery 157,357,912 92,730,392 – (850,416) 249,237,888
Computer equipment 181,439,945 48,841,198 – – 230,281,143
Furniture and fittings 127,851,609 11,258,375 – (287,449) 138,822,535
Motor vehicles 50,054,019 600,000 – – 50,654,019
516,703,485 153,429,965 – (1,137,865) 668,995,585
Assets under construction
Buildings 17,178,567 7,389,371 – – 24,567,938
17,178,567 7,389,371 – – 24,567,938
2,837,481,053 265,159,791 85,939,627 (45,270,238) 3,143,310,233

3.2 Accumulated depreciation

Balance as at
01.08.2022


LKR
Charge for
the Year


LKR
Disposal/
transfers
during the year
LKR
Balance as at
31.07.2023


LKR
At valuation
Buildings – 44,132,373 (44,132,373) –
– 44,132,373 (44,132,373) –
At cost
Plant and machinery 141,838,845 13,050,951 (850,416) 154,039,380
Computer equipment 166,177,733 16,423,815 – 182,601,548
Furniture and fittings 70,071,609 15,478,202 (287,449) 85,262,362
Motor vehicles 45,980,753 3,795,242 – 49,775,995
424,068,940 48,748,210 (1,137,865) 471,679,285
424,068,940 92,880,583 (45,270,238) 471,679,285

3.3 Net book value

2023
LKR
2022
LKR
At valuation
Freehold land 331,440,000 538,590,000
Buildings 2,118,306,710 1,765,009,001
2,449,746,710 2,303,599,001
At cost
Plant and machinery 95,198,508 15,519,067
Computer equipment 47,679,595 15,262,212
Furniture and fittings 53,560,173 57,780,000
Motor vehicles 878,024 4,073,266
197,316,300 92,634,545
2,647,063,010 2,396,233,546

3.4 Assets under construction

2023
LKR
2022
LKR
Balance as at the beginning of the year 17,178,567 16,369,854
Additions during the year 7,389,371 808,713
Balance as at the end of the year 24,567,938 17,178,567

3.5 During the financial year, the Company acquired property, plant and equipment to the aggregate value of LKR 265,159,791/- (2022 – LKR 62,015,402/-) of which Cash payments amounting to LKR 265,159,791/- (2022 – LKR 62,015,402/-) were made during year for purchase of property, plant and equipment.

3.6 The useful lives of the assets of the Company are estimated as follows:

2023
LKR
2022
LKR
Buildings 40 years 40 years
Plant and machinery 4 years 4 years
Furniture and fittings 5 years 5 years
Computer equipment 3 years 3 years
Motor vehicles 6 2/3 years 6 2/3 years

3.7 Property, plant and equipment includes fully depreciated assets having a gross carrying amounts of LKR 422,810,195/- (2022 – LKR 344,175,223/-).

Valuation of land and building were independently carried out by Trustus Consultants, Chartered valuation surveyors who have recent experience in valuing properties of similar location and categories. Fair value of the properties was determined using the income approach and market comparable method. The Land valuations are based on proprietary databases or proceeds of transactions for properties of similar nature, location and condition. The buildings are valued at an income approach.

Significant unobservable valuation input Amount (LKR)
Price per perch – Land 4,000,000
Estimated net income per year 584,550,000
Capitalisation rate (%) 9.5

Sensitivity Analysis

The financial impact on the value appearing in the statement of financial position due to change of price per perch, estimated income and capitalisation rate is given below.

Impact on equity Impact on
Post Tax Profit
Impact on
Other
Components
of Equity
Price per perch – Land – increase by LKR 10,000/- – 828,600
Estimated net income per year – increase by LKR 1,000,000/- – 3,142,968
Capitalisation rate – increase by 1% – (572,320,994)

3.8 The carrying amounts for revalued land and buildings that would have been included in the Financial Statements has the asset been carried at cost is as follows:

Asset Cost

LKR
Accumulated
depreciation
LKR
Net book
value
LKR
Land 4,381,439 – 4,381,439
Building on freehold land 55,926,817 26,172,831 29,753,986
Building on leasehold land 453,220,921 111,099,299 342,121,622
4. Lease hold rights – land
2023
LKR
2022
LKR
Balance as at the beginning of the year 53,970,000 53,970,000
Additions during the year – –
Balance as at the end of the year 53,970,000 53,970,000
Accumulated depreciation
Balance as at the beginning of the year 15,873,524 15,238,583
Charge for the year 634,941 634,941
Balance as at the end of the year 16,508,465 15,873,524
Carrying amount as at end of the year 37,461,535 38,096,476

The Overseas School of Colombo entered into a 99 Year Land Lease agreement with the Urban Development Authority in 1983 for the purpose of erecting buildings for school use. A ground rent of LKR 1,103,700 was paid as ground lease rent in advance for 99 Years. The Company will pay LKR 500 as annual lease rental. Leasehold land was revalued in 1996/1997 by P.B Kalugalagedera, an independent professional valuer on current market value basis. The valuation amount of to LKR 52,866,300 was recognised in the Financial Statement and amortised over the lease period.

5. Intangible assets
2023
LKR
2022
LKR
Cost
Balance as at the beginning of the year 12,013,991 12,013,991
Additions during the year – –
Balance as at the end of the year 12,013,991 12,013,991
Accumulated amortisation
Balance as at the beginning of the year 12,013,991 11,749,098
Amortisation for the year – 264,893
Balance as at the end of the year 12,013,991 12,013,991
Carrying amount as at end of the year – –

5.1 Useful life of Intangible assets

2023 2022
Computer software 3 years 3 years

6. Receivables and prepayments
2023
LKR
2022
LKR
Trade receivables 21,582,959 203,390,966
Provision for bad and doubtful debts – (13,293,660)
21,582,959 190,097,306
Prepayments 113,425,838 141,016,250
Advances to suppliers 36,547,372 136,274,249
Deposits 50,105,191 43,420,046
Loans and advances to school staff 7,096,924 6,308,889
Other receivables 116,000 813,985
228,874,284 517,930,725
7. Short-term investments
2023
LKR
2022
LKR
Fixed deposits 1,396,729,157 872,753,383
1,396,729,157 872,753,383
8. Cash and cash equivalents in the statement of cash flows
2023
LKR
2022
LKR
Favorable cash and cash equivalent balance
Cash in hand 1,803,000 1,273,000
Cash at bank 298,155,171 1,168,911,913
299,958,171 1,170,184,913
Unfavorable cash and cash equivalent balance
Bank overdraft (90,683,359) (51,355,280)
Total cash and cash equivalents for the purpose of
statement of cash flows
209,274,812 1,118,829,633
9. Post employment benefit plan
2023
LKR
2022
LKR
Defined benefit plan – Gratuity (Note 9.1) 215,507,291 150,527,333
Defined contribution plan – expatriate pension payable (Note 9.2) 13,837,442 11,544,818
229,344,733 162,072,151

9.1 Defined benefit plan – gratuity

2023
LKR
2022
LKR
Defined benefit plan as at the beginning of the year 150,527,333 135,660,310
Adjustments due to actual census – 8,098,119
Actuarial (gains)/losses 31,589,338 24,324,401
Benefits paid during the year (22,896,276) (49,924,446)
Current service costs and interest 56,286,896 32,368,949
Defined benefit plan as at the end of the year 215,507,291 150,527,333
Expense on defined benefit plan
Current service cost 21,138,764 20,868,275
Interest cost 35,148,132 11,500,674
56,286,896 32,368,949

Principle assumptions

An Actuarial Valuation of the gratuity liability was carried out as at 31 July 2023 by Mr Piyal
S Goonetilleke FSA, of Piyal S Goonetilleke and Associates.

The following are the principal actuarial assumptions at the reporting date.

2023
%
2022
%
Normal retirement age 60 years 60 years
Rate of discount 13.75 23.35
Salary increment rate Sri Lankan staff 12.0 12.0
Expatriate staff 12.0 12.0

Sensitivity analysis

In order to illustrate the significance of the discount rate and salary increment rate in this valuation as at 31 July 2023, a sensitivity analysis was carried out assuming the following discount rate and salary increment rate.

Discount rate Salary
Increment rate
LKR
As at 31 July 2023
Increase by 1% As given above (11,045,767)
Decrease by 1% As given above 12,229,871
As given above Increase by 1% 11,884,765
As given above Decrease by 1% (10,924,371)
As at 31 July 2022
Increase by 1% As given above (4,988,030)
Decrease by 1% As given above 5,370,852
As given above Increase by 1% 5,663,168
As given above Decrease by 1% (5,321,486)

9.2 Defined contribution plan – expatriate pension payable

2023
LKR
2022
LKR
Defined contribution plan as at beginning of the year 11,544,818 44,937,142
Provision made during the year 70,736,153 54,781,671
Recovery made from salary 76,150,583 49,404,668
Payment made during the year (144,594,112) (137,578,663)
Defined contribution plan as at end of the year 13,837,442 11,544,818
10. Project funds
2023
LKR
2022
LKR
Balance as at the beginning of the year 20,776,230 22,062,730
Fund receipts/collection 73,702,873 1,493,996
Fund disbursements (76,193,410) (2,780,496)
Balance as at the end of the year 18,285,693 20,776,230
11. Payables and accruals
2023
LKR
2022
LKR
Fees received in advance 219,790,487 91,254,468
Refundable deposits 19,796,006 20,646,226
Other creditors 69,224,980 70,584,681
Accrued expenses 4,484,541 4,790,534
Sundry creditors 18,972,822 19,333,484
Contractor retention 6,049,900 2,160,484
Other payables 7,733,013 2,376,760
346,051,749 211,146,637
12. Income
2023
LKR
2022
LKR
Registration fees – gross 294,042,835 157,449,606
Tuition fees – gross 2,130,083,253 1,375,552,983
Income before indirect taxes 2,424,126,088 1,533,002,589
SSCL tax (43,722,061) –
2,380,404,027 1,533,002,589
13. Direct expenses
2023 LKR 2022 LKR
Wages and salaries – expatriate 1,448,196,230 827,496,880
Wages and salaries – local 308,114,163 218,693,867
In – service training 31,596,542 19,212,595
1,787,906,935 1,065,403,342
14. Administrative expenses
2023
LKR
2022
LKR
Staff expenses 333,278,645 261,710,486
Depreciation on property, plant and equipment 92,880,582 73,591,863
Senior, primary and pre – school activities 98,287,400 50,161,132
Maintenance charges 85,120,533 67,568,595
Utilities, rent and rates, insurance 72,241,907 50,175,218
Stationery, computer, year book/publications and library books 91,550,093 53,607,147
Defined contribution plan 70,958,392 49,943,207
Expatriate pension provision 70,736,153 47,725,306
Defined benefit obligations 56,286,896 32,368,949
Local travelling expenses 64,820,715 25,797,131
Security charges 31,856,055 19,061,426
Physical education 34,398,664 1,897,607
Accreditation 5,501,107 1,101,864
Recruitment 2,086,196 9,225,598
Marketing expenses 11,444,589 16,690,444
Entertainment expenses 6,830,584 5,318,484
Board expenses 4,039,133 2,036,435
Bank charges 13,614,060 8,389,858
Amortisation of computer software – 264,894
Medical and other activities 1,298,561 582,687
Professional and consultancy fees 5,372,513 8,558,047
Office supplies and sundry expenses 441,047 563,793
Amortisation of lease hold land 634,941 634,941
Postage, courier and stamp duty 285,833 558,555
Professional fees – audit fee and other 1,148,507 443,750
Campus renovations 4,862,814 22,156,227
Expenses for COVID-19 95,880 1,149,810
WHT Tax on foreign remittance 9,589,110 124,575,557
Irrecoverable ESC written-off – 17,571,324
1,169,660,910 953,430,335
15. Finance income/(expenses), gains/(losses)
2023
LKR
2022
LKR
Foreign exchange gain/(loss) (308,692,801) 1,284,800,065
Interest income on fixed deposits 90,431,473 40,470,905
Interest income on saving accounts 9,812,846 7,098,932
(208,448,482) 1,332,369,902
16. Other income
2023
LKR
2022
LKR
Transport income 79,356,823 35,569,347
US Grant income 40,350,000 28,417,655
Other income 16,850 27,467
Gain on disposal of property, plant and equipment 128,240 1,937,587
119,851,913 65,952,056
17. Income tax expenses
2023
LKR
2022
LKR
Current income tax
Current tax expense on ordinary activities for the year (Note 17.1) – 1,060,235
Under/(over) provision of current taxes in respect of prior years – (192,951)
Deferred tax charge/(reversal) (Note 17.3) (151,265,839) 123,199,842
(151,265,839) 124,067,126

17.1 Reconciliation between current tax expense and the product of accounting profit multiplied by the statutory tax rate is as follows :

2023
LKR
2022
LKR
Accounting profit/(loss) (665,760,387) 912,490,870
Aggregate disallowed items 318,099,904 133,408,507
Aggregate allowable expenses (342,997,036) (1,184,510,559)
Assessable income from business (690,657,519) (138,611,182)
Investment income 11,665,377 4,417,645
Total taxable income (678,992,142) (134,193,537)
Investment income 11,665,377 4,417,645
Unrelieved Losses (11,665,377) –
Current income tax expense on taxable income @ 30% (2022 – 24%) – 1,060,235
– 1,060,235

17.2 Deferred tax assets/liabilities

Deferred tax assets, liabilities and income tax relates to the followings.

Statement of financial position Statement of financial position
2023
LKR
2022
LKR
2023
LKR
2022
LKR
Deferred tax liability
Property plant and equipment 123,501,986 5,640,290 117,861,696 5,607,133
Building – revaluation (620,025,409) (248,312,643) (371,712,766) (53,427,007)
Free hold land – revaluation (97,623,000) (74,558,400) (23,064,600) (19,140,660)
Unrealised exchange gain – (143,661,457) 143,661,457 (143,661,457)
(594,146,423) (460,892,210) (133,254,213) (210,621,991)
Deferred tax assets
Defined benefit plans 64,652,187 21,073,827 43,578,360 2,081,384
Unutilised income tax losses 253,026,995 26,529,278 226,497,717 17,312,251
Provision for doubtful debts – 1,861,112 (1,861,112) –
Contingency provision – – – –
317,679,182 49,464,217 268,214,965 19,393,635
Deferred income tax income/(expense) – – 134,960,753 (191,228,356)
Net deferred tax assets/(liabilities) (276,467,240) (411,427,993) – –

17.3 Deferred tax liabilities

2023
LKR
2022
LKR
Balance as at the beginning of the year (411,427,993) (220,199,637)
Reversal made from income statement during the year 151,265,839 (123,199,842)
Reversal made from OCI during the year – actuarial gains losses 9,476,801 4,539,153
Charge made from OCI During the year – property, plant and equipment revaluation (25,781,888) (72,567,667)
Balance as at the end of the Year (276,467,240) (411,427,993)

17.4 Income tax payable

2023
LKR
2022
LKR
Balance as at the beginning of the year 2,914,461 (15,524,146)
(Over) provision – (192,951)
Income tax expenses – 1,060,235
Payments made during the year (5,328,653) –
ESC written-off – 17,571,323
Balance as at the end of the year (2,414,192) 2,914,461
18. Commitments and contingencies

The Company does not have significant commitment and contingencies as at 31 July 2023.

19. Events occurring after the reporting date

There have been no material events occurring after the end of the reporting date that require adjustments to or disclosure in the Financial Statements.

20. Related party disclosures

Transactions with key management personnel of the Company

The key management personnel of the Company are the members of its Board of Directors and Head of School.

Key management personnel compensation

2023
LKR
2022
LKR
Short-term employee benefits
Termination benefits 97,992,300 58,183,673
Post employment benefits 9,501,540 6,375,638
107,493,840 64,559,311
Close
Produced by Smart Media The Annual Report Company © Copyright Reserved